2004 Effective Tax Rate Worksheet
08/20/2004
Date:
Collin County, Texas
Entity Name:
 
See pages 17 to 20 of the Texas Comptroller's 2004 Truth-in-Taxation Manual for an explanation of the effective tax rate.  
Note: School districts are not required to publish an effective tax rate.  School districts may complete this worksheet, at
their option, or may skip to the Rollback Tax Rate Worksheet.
2003 total taxable value. Enter the amount of 2003 taxable value on the 2003 tax
roll today. Include any adjustments since last year's certification; exclude Section
25.25(d) one-third over-appraisal corrections from these adjustments.  This total
includes the taxable value of homesteads with tax ceilings (will deduct in line 2)
and the captured value for tax increment financing (will deduct taxes in line 14).
1.
    $49,294,752,384
SCHOOL DISTRICTS. Enter 2003 total taxable value of homesteads with tax
ceilings.  These include the homesteads of homeowners age 65 or older or
disabled. Other units enter "0" (Note: Beginning with the 2005 tax rate, taxing
units that adopted in 2004 the tax ceiling provision for homeowners age 65 or
older or disabled will use this step.)
2.
    $0
Preliminary 2003 adjusted taxable value. Subtract line 2 from line 1.
3.
    $49,294,752,384
2003 total adopted tax rate. (/$100)
4.
    0.25000
2003 taxable value lost because court appeals of ARB decisions reduced 2003
appraised value.
5.
Original 2003 ARB values:
    $296,808,592
A.
2003 values resulting from final court decisions:
    $266,777,623
B.
2003 value loss.  Subtract B from A.
    $30,030,969
C.
2003 taxable value, adjusted for court-ordered reductions.  Add line 3 and line
5C.
6.
    $49,324,783,353
2003 taxable value of property in territory the unit deannexed after January 1,
2003.  Enter the 2003 value of property in deannexed territory.
7.
    $0
2003 taxable value lost because property first qualified for an exemption in
2004.  Note that lowering the amount or percentage of an existing exemption
does not create a new exemption or reduce taxable value.  If the taxing unit
increased an original exemption, use the difference between the original
exempted amount and the increased exempted amount.  Do not include value lost
due to freeport exemptions or tax abatements.
8.
Absolute exemptions.  Use 2003 market value:
    $58,717,634
A.
Partial exemptions. 2004 exemption amount or 2004 percentage
exemption times 2003 value:
    $47,599,717
B.
Value loss.  Add A and B.
    $106,317,351
C.
2003 taxable value lost because property first qualified for agricultural appraisal
(1-d or 1-d-1), timber appraisal, recreational/scenic appraisal or public access
airport special appraisal in 2004.  Use only those properties that first qualified in
2004; do not use properties that qualified in 2003.
9.
2003 market value:
    $38,828,792
A.
2004 productivity or special appraised value:
    $563,709
B.
Value loss.  Subtract B from A.
    $38,265,083
C.
Total adjustments for lost value. Add lines 7, 8C and 9C.
10.
    $144,582,434
Truth In Taxation
July 2004
1
Page:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2004 Effective Tax Rate Worksheet
08/20/2004
Date:
Collin County, Texas
Entity Name:
 
2003 adjusted taxable value.  Subtract line 10 from line 6.
11.
    $49,180,200,919
Adjusted 2003 taxes.  Multiply line 4 by line 11 and divide by $100.
12.
    $122,950,502
Taxes refunded for years preceding tax year 2003.  Enter the amount of taxes
refunded during the last budget year for tax years preceding tax year 2003.  
Types of refunds include court decisions, Section 25.25(b) and (c) corrections
and Section 31.11 payment errors.  Do not include refunds for tax year 2003.
This line applies only to tax years preceding tax year 2003.
13.
    $219,629
Taxes in tax increment financing (TIF) for tax year 2003.  Enter the amount of
taxes paid into the tax increment fund for a reinvestment zone as agreed by the
taxing unit.  If the unit has no 2004 captured appraised value in Line 16D, enter
"0."  This does not apply to school districts.
14.
    $1,248,070
Adjusted 2003 taxes with refunds.  Add lines 12 and 13, subtract line 14.
15.
    $121,922,061
Total 2004 taxable value on the 2004 certified appraisal roll today.  This value
includes only certified values and includes the total taxable value of homesteads
with school tax ceilings (will deduct in line 18).  These homesteads includes
homeowners age 65 or older or disabled.
16.
Certified values only:
    $52,275,021,659
A.
Counties: Include railroad rolling stock values certified by the
Comptroller's office:
    $4,030,618
B.
Pollution control exemption:  Deduct the value of property exempted
for the current tax year for the first time as pollution control property
(use this line based on attorney's advice):
    $0
C.
Tax increment financing:  Deduct the 2004 captured appraised value
of property taxable by a taxing unit in a tax increment financing zone
for which the 2004 taxes will be deposited into the tax increment
fund.  Do not include any new property value that will be included in
line 21 below.  Step D does not apply to school districts.
    $842,059,913
D.
Total 2004 value.  Add A and B, then subtract C and D.
    $51,436,992,364
E.
Total value of properties under protest or not included on certified appraisal roll.
17.
2004 taxable value of properties under protest.  The chief appraiser
certifies a list of properties still under ARB protest.  The list shows
the district's value and the taxpayer's claimed value, if any or an
estimate of the value if the taxpayer wins.  For each of the properties
under protest, use the lowest of these values.  Enter the total value.
    $0
A.
2004 value of properties not under protest or included on certified
appraisal roll.  The chief appraiser gives taxing units a list of those
taxable properties that the chief appraiser knows about but are not
included at appraisal roll certification.  These properties also are not
on the list of properties that are still under protest.  On this list of
properties, the chief appraiser includes the market value, appraised
value and exemptions for the preceding year and a reasonable
estimate of the market value, appraised value and exemptions for the
current year.  Use the lower market, appraised or taxable value (as
appropriate).  Enter the total value.
    $0
B.
Total value under protest or not certified.  Add A and B.
    $0
C.
Truth In Taxation
July 2004
2
Page:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2004 Effective Tax Rate Worksheet
08/20/2004
Date:
Collin County, Texas
Entity Name:
 
SCHOOL DISTRICTS.  Enter 2004 total taxable value of homesteads with tax
ceilings.  These include the homesteads of homeowners age 65 or older or
disabled.  Other units enter "0" (Note: Beginning with the 2005 tax rate, taxing
units that adopted in 2004 the tax ceiling provision for homeowners age 65 or
older or disabled will use this step.)
18.
    $0
2004 total taxable value.  Add lines 16E and 17C.  Subtract line 18.
19.
    $51,436,992,364
Total 2004 taxable value of properties in territory annexed after January 1, 2003.  
Include both real and personal property.  Enter the 2004 value of property in
territory annexed, including any territory annexed by the school district.
20.
    $0
Total 2004 taxable value of new improvements and new personal property
located in new improvements.  "New" means the item was not on the appraisal
roll in 2003.  An improvement is a building, structure, fixture or fence erected on
or affixed to land.  A transportable structure erected on its owner's land is also
included unless it is held for sale or is there only temporarily.  New additions to
existing improvements may be included if the appraised value can be
determined.  New personal property in a new improvement must have been
brought into the unit after January 1, 2003 and be located in a new improvement.  
New improvements do include property on which a tax abatement agreement has
expired for 2004.  New improvements do not include mineral interests produced
for the first time, omitted property that is back assessed and increased appraisals
on existing property.
21.
    $1,967,614,479
Total adjustments to the 2004 taxable value.  Add lines 20 and 21.
22.
    $1,967,614,479
2004 adjusted taxable value.  Subtract line 22 from line 19.
23.
    $49,469,377,885
2004 effective tax rate.  Divide line 15 by line 23 and multiply by $100. (/$100)
24.
    0.24645
COUNTIES ONLY.  Add together the effective tax rates for each type of tax the
county levies.  The total is the 2004 county effective tax rate. (/$100)
25.
    0.24645
A county, city or hospital district that adopted the additional sales tax in August or November 2003 or in January or May 2004 must
adjust its effective tax rate.  The Additional Sales Tax Rate Worksheet on page 54 of the Texas Comptroller's 2004 Truth-in-Taxation
Manual sets out this adjustment.  Do not forget to complete the Additional Sales Tax Rate Worksheet if the taxing unit adopted the
additional sales tax on these dates.
Truth In Taxation
July 2004
3
Page: