2004 Effective Tax Rate Worksheet
08/20/2004
Date:
Collin County, Texas
Entity Name:
| See pages 17 to 20 of the Texas Comptroller's 2004 Truth-in-Taxation Manual for an explanation of the effective tax rate. |
| Note: School districts are not required to publish an effective tax rate. School districts may complete this worksheet, at |
| their option, or may skip to the Rollback Tax Rate Worksheet. |
| 2003 total taxable value. Enter the amount of 2003 taxable value on the 2003 tax |
| roll today. Include any adjustments since last year's certification; exclude Section |
| 25.25(d) one-third over-appraisal corrections from these adjustments. This total |
| includes the taxable value of homesteads with tax ceilings (will deduct in line 2) |
| and the captured value for tax increment financing (will deduct taxes in line 14). |
1.
$49,294,752,384
| SCHOOL DISTRICTS. Enter 2003 total taxable value of homesteads with tax |
| ceilings. These include the homesteads of homeowners age 65 or older or |
| disabled. Other units enter "0" (Note: Beginning with the 2005 tax rate, taxing |
| units that adopted in 2004 the tax ceiling provision for homeowners age 65 or |
| older or disabled will use this step.) |
2.
$0
Preliminary 2003 adjusted taxable value. Subtract line 2 from line 1.
3.
$49,294,752,384
2003 total adopted tax rate. (/$100)
4.
0.25000
| 2003 taxable value lost because court appeals of ARB decisions reduced 2003 |
| appraised value. |
5.
Original 2003 ARB values:
$296,808,592
A.
2003 values resulting from final court decisions:
$266,777,623
B.
2003 value loss. Subtract B from A.
$30,030,969
C.
| 2003 taxable value, adjusted for court-ordered reductions. Add line 3 and line |
| 5C. |
6.
$49,324,783,353
| 2003 taxable value of property in territory the unit deannexed after January 1, |
| 2003. Enter the 2003 value of property in deannexed territory. |
7.
$0
| 2003 taxable value lost because property first qualified for an exemption in |
| 2004. Note that lowering the amount or percentage of an existing exemption |
| does not create a new exemption or reduce taxable value. If the taxing unit |
| increased an original exemption, use the difference between the original |
| exempted amount and the increased exempted amount. Do not include value lost |
| due to freeport exemptions or tax abatements. |
8.
Absolute exemptions. Use 2003 market value:
$58,717,634
A.
| Partial exemptions. 2004 exemption amount or 2004 percentage |
| exemption times 2003 value: |
$47,599,717
B.
Value loss. Add A and B.
$106,317,351
C.
| 2003 taxable value lost because property first qualified for agricultural appraisal |
| (1-d or 1-d-1), timber appraisal, recreational/scenic appraisal or public access |
| airport special appraisal in 2004. Use only those properties that first qualified in |
| 2004; do not use properties that qualified in 2003. |
9.
2003 market value:
$38,828,792
A.
2004 productivity or special appraised value:
$563,709
B.
Value loss. Subtract B from A.
$38,265,083
C.
Total adjustments for lost value. Add lines 7, 8C and 9C.
10.
$144,582,434
Truth In Taxation
July 2004
1
Page:
2004 Effective Tax Rate Worksheet
08/20/2004
Date:
Collin County, Texas
Entity Name:
2003 adjusted taxable value. Subtract line 10 from line 6.
11.
$49,180,200,919
Adjusted 2003 taxes. Multiply line 4 by line 11 and divide by $100.
12.
$122,950,502
| Taxes refunded for years preceding tax year 2003. Enter the amount of taxes |
| refunded during the last budget year for tax years preceding tax year 2003. |
| Types of refunds include court decisions, Section 25.25(b) and (c) corrections |
| and Section 31.11 payment errors. Do not include refunds for tax year 2003. |
| This line applies only to tax years preceding tax year 2003. |
13.
$219,629
| Taxes in tax increment financing (TIF) for tax year 2003. Enter the amount of |
| taxes paid into the tax increment fund for a reinvestment zone as agreed by the |
| taxing unit. If the unit has no 2004 captured appraised value in Line 16D, enter |
| "0." This does not apply to school districts. |
14.
$1,248,070
Adjusted 2003 taxes with refunds. Add lines 12 and 13, subtract line 14.
15.
$121,922,061
| Total 2004 taxable value on the 2004 certified appraisal roll today. This value |
| includes only certified values and includes the total taxable value of homesteads |
| with school tax ceilings (will deduct in line 18). These homesteads includes |
| homeowners age 65 or older or disabled. |
16.
Certified values only:
$52,275,021,659
A.
| Counties: Include railroad rolling stock values certified by the |
| Comptroller's office: |
$4,030,618
B.
| Pollution control exemption: Deduct the value of property exempted |
| for the current tax year for the first time as pollution control property |
| (use this line based on attorney's advice): |
$0
C.
| Tax increment financing: Deduct the 2004 captured appraised value |
| of property taxable by a taxing unit in a tax increment financing zone |
| for which the 2004 taxes will be deposited into the tax increment |
| fund. Do not include any new property value that will be included in |
| line 21 below. Step D does not apply to school districts. |
$842,059,913
D.
Total 2004 value. Add A and B, then subtract C and D.
$51,436,992,364
E.
Total value of properties under protest or not included on certified appraisal roll.
17.
| 2004 taxable value of properties under protest. The chief appraiser |
| certifies a list of properties still under ARB protest. The list shows |
| the district's value and the taxpayer's claimed value, if any or an |
| estimate of the value if the taxpayer wins. For each of the properties |
| under protest, use the lowest of these values. Enter the total value. |
$0
A.
| 2004 value of properties not under protest or included on certified |
| appraisal roll. The chief appraiser gives taxing units a list of those |
| taxable properties that the chief appraiser knows about but are not |
| included at appraisal roll certification. These properties also are not |
| on the list of properties that are still under protest. On this list of |
| properties, the chief appraiser includes the market value, appraised |
| value and exemptions for the preceding year and a reasonable |
| estimate of the market value, appraised value and exemptions for the |
| current year. Use the lower market, appraised or taxable value (as |
| appropriate). Enter the total value. |
$0
B.
Total value under protest or not certified. Add A and B.
$0
C.
Truth In Taxation
July 2004
2
Page:
2004 Effective Tax Rate Worksheet
08/20/2004
Date:
Collin County, Texas
Entity Name:
| SCHOOL DISTRICTS. Enter 2004 total taxable value of homesteads with tax |
| ceilings. These include the homesteads of homeowners age 65 or older or |
| disabled. Other units enter "0" (Note: Beginning with the 2005 tax rate, taxing |
| units that adopted in 2004 the tax ceiling provision for homeowners age 65 or |
| older or disabled will use this step.) |
18.
$0
2004 total taxable value. Add lines 16E and 17C. Subtract line 18.
19.
$51,436,992,364
| Total 2004 taxable value of properties in territory annexed after January 1, 2003. |
| Include both real and personal property. Enter the 2004 value of property in |
| territory annexed, including any territory annexed by the school district. |
20.
$0
| Total 2004 taxable value of new improvements and new personal property |
| located in new improvements. "New" means the item was not on the appraisal |
| roll in 2003. An improvement is a building, structure, fixture or fence erected on |
| or affixed to land. A transportable structure erected on its owner's land is also |
| included unless it is held for sale or is there only temporarily. New additions to |
| existing improvements may be included if the appraised value can be |
| determined. New personal property in a new improvement must have been |
| brought into the unit after January 1, 2003 and be located in a new improvement. |
| New improvements do include property on which a tax abatement agreement has |
| expired for 2004. New improvements do not include mineral interests produced |
| for the first time, omitted property that is back assessed and increased appraisals |
| on existing property. |
21.
$1,967,614,479
Total adjustments to the 2004 taxable value. Add lines 20 and 21.
22.
$1,967,614,479
2004 adjusted taxable value. Subtract line 22 from line 19.
23.
$49,469,377,885
2004 effective tax rate. Divide line 15 by line 23 and multiply by $100. (/$100)
24.
0.24645
| COUNTIES ONLY. Add together the effective tax rates for each type of tax the |
| county levies. The total is the 2004 county effective tax rate. (/$100) |
25.
0.24645
| A county, city or hospital district that adopted the additional sales tax in August or November 2003 or in January or May 2004 must |
| adjust its effective tax rate. The Additional Sales Tax Rate Worksheet on page 54 of the Texas Comptroller's 2004 Truth-in-Taxation |
| Manual sets out this adjustment. Do not forget to complete the Additional Sales Tax Rate Worksheet if the taxing unit adopted the |
| additional sales tax on these dates. |
Truth In Taxation
July 2004
3
Page: